Let's take a look at the Packers cap situation for the 2021 season.
It seems there's a strong possibility the cap drops to $175 million for next year. According to Over The Cap the Packers have allocated a total of $179.6 million towards 38 players for '21 at this point. Currently they have $8.5 million to roll over into next year.
That would leave them with less than $3.9 million of cap space with 15 roster spots and the practice squad to be filled. Even if the Packers do that solely with players making the league minimum it would take $11.8 million of cap space, leaving them close to $8 million over the cap.
Of course draft picks and some other players will take up additional cap space but let's ignore that at this point.
Is it still possible for the Packers to re-sign both Bakhtiari and Jones??? Yes, of course. Can they make it work without any moves to create cap space??? No way.
So let's a look at the cap savings the Packers could create by either releasing/trading players or restructure their contracts.
Release/Trade:
D. Adams $13 million
Z. Smith $10.75 million
P. Smith $8 million
Kirksey $6 million
Rodgers $4.8 million
Amos $4.55 million
Wagner $4.25 million
Turner $3.55 million
Lowry $3.3 million
Crosby $2.5 million
Patrick $1.45 million
Jackson $1.33 million
Here's a list of the maximum cap space that could be saved by restructuring the contract of certain players by turning the cash having to be paid in 2021 into a signing bonus with the cap hit being spread out over the next five seasons:
Rodgers $16.8 million
Z. Smith $12.12 million
D. Adams $10.4 million
P. Smith $9.6 million
Amos $5.04 million
Kirksey $4 million
Turner $3.84 million
Lowry $3.04 million
Wagner $2.6 million
Crosby $2 million
Once again, it's possible to re-sign both of them but the Packers need to create cap space to do it.
Just realize that on top of it there's no cap space available to use in free agency or to re-sign other players without making any moves.
So it wouldn't be that difficult to sign both jones and bakh is what you're saying...just by restructuring only Rodgers contract, using your numbers, the packers would be 20.7 million under the cap.
Now add players who seem unlikely to be back or could be replaced easier than Jones or bakh which is everyone on the team minus Rodgers, adams, z. Smith perhaps alexander.
Like Rick Wagner backup tackle 4.25m, dean should be a backup lowry 3.3m. Also it's quite possible that the play of Kamal martin makes kristian kirksey 6m expendable as well. Because barnes has already proven he can start at one ilb spot. Add that 13.5 m now you're 34.2 millon under the cap on 35 players...
And the key here is you only have to get cap creative for one year after that the cap is set to jump right back to where it would have been if this corona bona had never happened...I've been hearing some ridiculous numbers being offered by networks for the upcoming tv deal